| Data point | Status | Value / source | If proxy: why & how assigned |
| OCPI-H100 SXM level | REAL | ~$1.80–1.90, Ornn homepage (Jun-26) | — |
| SDH100RT neocloud / Hyperscaler / SDB200RT | REAL | $2.43–2.63 / $7.43–7.52 / 4.40→6.11→5.48, Silicon Data (Q1-26) | — |
| OCPI hardware coverage; transaction-only; Asian settle; regional weighting | REAL | Ornn / ICE filings (H100/H200/B200/B300/RTX5090) | — |
| SD methodology (80%+ H100 mkt, DRW/Jump, normalize specs/interconnect/geo, Bloomberg SDH100RT) | REAL | Silicon Data product page | — |
| Regional lease MW by cluster | REAL | JLL/CBRE/C&W/Avison Young Q1-26 | — |
| DC load shape (90–95% LF, inference 80–90%), PJM/DOM growth 5.4%/yr | REAL | PJM 2026 Load Forecast, EIA, Deloitte | — |
| Live same-date SD−OCPI spread per SKU | PROXY | ~$0.55–0.75 H100 derived | The spread is not published; computed from two scraped levels at DIFFERENT dates (SD Mar vs OCPI Jun). Part is timing, not methodology — treated as factor A′. Re-mark same-date from Bloomberg/Ornn API. |
| Factor contribution magnitudes (A–J) | PROXY | Sliders, default sum ≈ observed | Indicative; calibrate by regressing realized SD−OCPI on each driver once both daily series are licensed. Signs are defensible; magnitudes are priors. |
| OCPI regional weight vector | PROXY | Approx = operational MW share | Ornn doesn't publish weights; MW share is the best public proxy for where transactions print. Refine with Ornn regional sub-indices. |
| Convergence stack (knee, slopes, cap) | PROXY | Stylized 3-segment | Real heat-rate/scarcity curves are zone-specific and licensed (ISO). Shape is qualitatively correct; calibrate to the zone's bid stack. |
| Forward-implied peak/off-peak spread | PROXY | Input default $72 | Placeholder; pull live on-peak vs ATC forwards from ICE/Nodal for the target zone. |
| Power state per cluster; CME contract SKU/sub-index | PROXY | Qualitative / TBD | CME settlement SKU & tier not yet published (the single biggest unknown for factors B & D) — watch the CFTC filing. |
Principle: every number is either a dated, sourced observation or a clearly-labeled proxy with its assignment rationale. Nothing is presented as live market truth that isn't. The ISO feed toolkit (delivered separately) replaces the power-side proxies with real PJM/ERCOT data; licensing Silicon Data + Ornn APIs replaces the compute-side proxies.